<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Owner</Author>
  <LastAuthor>Owner</LastAuthor>
  <Created>2008-02-19T14:19:52Z</Created>
  <LastSaved>2008-02-19T19:18:51Z</LastSaved>
  <Version>11.5606</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>12015</WindowHeight>
  <WindowWidth>15195</WindowWidth>
  <WindowTopX>480</WindowTopX>
  <WindowTopY>90</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s23">
   <Font x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s24">
   <Font x:Family="Swiss" ss:Size="12" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s25">
   <Font x:Family="Swiss" ss:Size="12"/>
  </Style>
  <Style ss:ID="s26">
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s53">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s54">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s55">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#CCFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s56">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#CCFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s57">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s58">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="Fixed"/>
  </Style>
  <Style ss:ID="s62">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s63">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s68">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s69">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#CCFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s70">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#CCFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s71">
   <Font x:Family="Swiss"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s72">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#CCFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s73">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s74">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s75">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#FFFFCC" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Size="12" ss:Bold="1"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s77">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Size="12" ss:Bold="1"/>
   <Interior ss:Color="#CCCCFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Sheet1">
  <Table ss:ExpandedColumnCount="2" ss:ExpandedRowCount="88" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s23" ss:DefaultRowHeight="15">
   <Column ss:StyleID="s25" ss:AutoFitWidth="0" ss:Width="225"/>
   <Column ss:StyleID="s23" ss:AutoFitWidth="0" ss:Width="179.25"/>
   <Row ss:Height="15.75">
    <Cell ss:StyleID="s24"><Data ss:Type="String">Mommysavers.com Cost of Living/Budget Worksheet</Data></Cell>
   </Row>
   <Row ss:Index="3" ss:Height="12.75">
    <Cell ss:StyleID="s57"><Data ss:Type="String">Housing </Data></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Mortgage</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Taxes</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Association/Condo Fees</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Utilities: Gas, Heating Oil</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Utilities: Water</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Utilities: Trash Disposal</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Utilities: Other</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Maintenance &amp; Repairs</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Home Improvements</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Repairs</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s58"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s57"><Data ss:Type="String">TOTAL HOUSING:</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(R[-11]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s55"><Data ss:Type="String">Auto </Data></Cell>
    <Cell ss:StyleID="s55"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Auto loan payments</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Insurance</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Gas</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Maintenance/Repairs</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s55"><Data ss:Type="String">TOTAL AUTO:</Data></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s53"><Data ss:Type="String">Food &amp; Household</Data></Cell>
    <Cell ss:StyleID="s53"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Groceries</Data></Cell>
    <Cell ss:StyleID="s73" ss:Formula="=SUM(R[4]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Cleaning Supplies</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Dry Cleaning</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Laundry</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Appliances</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s53"><Data ss:Type="String">TOTAL FOOD/HOUSEHOLD:</Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s62"><Data ss:Type="String">Clothing &amp; Appearance</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Clothing  </Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Shoes</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Uniforms</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Haircuts</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Beauty</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s62"><Data ss:Type="String">TOTAL CLOTHING &amp; APPEARANCE:</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s55"><Data ss:Type="String">Entertainment, Media &amp; Communication</Data></Cell>
    <Cell ss:StyleID="s55"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Internet</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Cable</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Cell Phones</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Movies</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Magazines</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Books</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Music</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Monthly Membership Fees</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Eating Out</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s55"><Data ss:Type="String">TOTAL ENTERTAINMENT/COMMUNICATION:</Data></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=SUM(R[-10]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s26"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s53"><Data ss:Type="String">Education &amp; Lessons</Data></Cell>
    <Cell ss:StyleID="s53"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Tuition &amp; Activity Fees</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">School Books &amp; Materials</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Classes</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">School Supplies</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Fees</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s54"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s53"><Data ss:Type="String">TOTAL EDUCATION:</Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s62"><Data ss:Type="String">Medical/Healthcare</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Insurance</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Dental</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Vision</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Prescriptions</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s63"><Data ss:Type="String">Other:</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s62"><Data ss:Type="String">TOTAL EDUCATION:</Data></Cell>
    <Cell ss:StyleID="s68" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26"/>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s55"><Data ss:Type="String">Other </Data></Cell>
    <Cell ss:StyleID="s55"><Data ss:Type="String">Average Monthly Amount Spent:</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Debt Payments</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Pet Care</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Savings</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Investments</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Gifts</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Charitable Donations</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Childcare</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Vacations</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Other Insurance</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">ATM Withdrawals</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Other: </Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s56"><Data ss:Type="String">Other: </Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75" ss:StyleID="s26">
    <Cell ss:StyleID="s55"><Data ss:Type="String">TOTAL OTHER:</Data></Cell>
    <Cell ss:StyleID="s70" ss:Formula="=SUM(R[-12]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:Height="31.5">
    <Cell ss:StyleID="s76"><Data ss:Type="String">TOTAL ALL CATEGORIES = Average Monthly Spending </Data></Cell>
    <Cell ss:StyleID="s77"
     ss:Formula="=SUM(R[-17]C+R[-25]C+R[-34]C+R[-47]C+R[-56]C+R[-65]C+R[-73]C+R[-2]C)"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>12</ActiveRow>
     <ActiveCol>2</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet2">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="Sheet3">
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
